Financial Data of the GFKL Group 1.1. - 30.9.2005 on basis of the IFRS consolidated financial statement
1.1. - 30.9.2005 | 1.1.- 30.9.2004 | Change | |
Share key figures | |||
Earnings per share in EUR (IAS 33) | 0.70 | 0.85 | -18% |
Weighted numbers of shares in units | 16,267,292 | 14,188,631 | 15% |
|
|
|
|
Statement of operating results |
|
|
|
Revenues | 472,424 | 390,333 | 21% |
- thereof Leasing business | 423,929 | 361,098 | 17% |
- thereof Financial Outsourcing business | 48,495 | 29,221 | 66% |
- thereof Holding | 0 | 14 | n/a |
Interest income | 30,800 | 27,399 | 12% |
Other income | 14,010 | 19,634 | -29% |
Total operating income | 517,233 | 437,366 | 18% |
| |||
Lease expenses | 432,833 | 372,667 | 16% |
Expenses of external materials | 3,858 | 2,168 | 78% |
Personnel expenses | 26,884 | 18,486 | 45% |
Other operating expenses | 33,918 | 25,361 | 34% |
Other taxes | 66 | 29 | >100% |
Earnings before depreciation | 19,676 | 18,655 | 5% |
Depreciation | 4,338 | 3,932 | 10% |
Total operating expenses | 501,896 | 422,643 | 19% |
| |||
Earnings after depreciation | 15,338 | 14,723 | 4% |
Earnings from share in ass. companies | 47 | -605 | n/a |
Earnings before taxes | 15,385 | 14,119 | 9% |
| |||
Taxes on income | 3,483 | 2,169 | 61% |
Earnings to minority shareholders | 477 | -166 | n/a |
Earnings after taxes | 11,425 | 12,117 | -6% |
| |||
Profit carried forward | 21,498 | 7,411 | >100% |
Accumulated profit | 32,923 | 19,527 | 69% |
| |||
Development of the results in the business units | |||
-Leasing business | 11,555 | 5,084 | >100% |
-Financial Outsourcing business | 9,066 | 12,358 | -27% |
-GFKL Financial Services AG (Holding) and Transition | -5,283 | -2,718 | 94% |
-earnings from share in ass. companies | 47 | -605 | n/a |
| |||
Key figures of new origination and employees | |||
New Origination of Leasing business | 347,841 | 290,024 | 20% |
- Number of new contracts | 6,740 | 6,061 | 11% |
- Average Contract Size | 52 | 48 | 8% |
Number of employees at the end of the period calculated on fulltime employee without freelancer | 690 | 648 | 6% |
Earnings before taxes per employee | 22.3 | 21.8 | 2% |
| |||
Key figures of the balance 1) | 30.9.2005 | 30.9.2004 | Change |
Total Assets | 430,302 | 396,894 | 8% |
Equity 2) | 119,745 | 77,051 | 55% |
Equity ratio | 27.8% | 19.4% | 43% |
Weighted after tax return on equity 3) | 15.9% | 21.5% | -26% |
1) Values of the previous year have been determined because of IAS 8.
2) Non-consideration of the minority interests in the equity because they are not part of the economic equity.
3) Projection to the year and considering of proportional capital increase in 2005.
